Come back

Real Estate Investment
Return Analysis

Helps you make the right decision when buying
an investment property

50%

5-year ROI - Return on Investment

168%

Capital required

100 000$

One time

Cash flow Positive

1 700$

$200 / month

Show details Hide details

When calculating the ROI, the following parameters were taken into account and
their value determined by the system.

  • Property tax:$2,500 / year
  • Vacancy rate: 6%
  • Repairs:$1300 / year
  • Inspection fee: $350
  • Insurance:$500 / month
  • Appraisal fee: $300
  • Market growth: 10% / year
  • Legal fee: $1600
  • Final adjustments: $4000
  • Mortage payment: $4000 / month
Term
$
Compare